thank you
Your email has been sent.
2109 W Texas Ave 11,080 SF 100% Leased Office Building Midland, TX 79701 $1,275,000 ($115.07/SF) 9.61% Cap Rate



INVESTMENT HIGHLIGHTS
- Strong rental demand location with 100% occupancy.
- Owner spent over $250,000 for capital improvements in the last three years.
- Excellent location just one block south of the Midland Memorial Hospital Main Campus
EXECUTIVE SUMMARY
Midland Medical Plaza is a 100% occupied, multi-tenant office/retail center with an outstanding corner location on West Texas Avenue, one block southeast of the Midland Memorial Hospital Main Camp;us and 200 feet east of Andrews Highway (SH-158). Andrews Highway is the main surface arterial highway between Midland and Odessa. The property is directly across Texas Avenue from St. Ann's Catholic School. The property includes 11,080 rentable square feet on a 31,494 square foot rectangular parcel. The property has approximately 230 linear feet of frontage on Texas Avenue and has approximately 35 parking spaces in an on-site surface parking lot. In addition, there are approximately thirteen public street parking spaces along the front and side of the property. This single-story property was constructed in 1960 and includes fourteen suites ranging from 347-1,756 square feet in size. The owner reportedly spent over $250,000 in renovation of the property, including expenses for roofs and HVAC systems since 2023. With one exception, lease rates are full-service gross and range from approximately $16.00 to $27.00/rsf/year, currently averaging $20.27/rsf/year. Eight of the suites are leased with leases terminating in 2026 through 2028. The average lease rate for those eight suites is $21.32/rsf/year. Six of the suites are leased on a month-to-month basis. The average lease rate for those six suites is $19.50/rsf/year. Most tenants operate local, service-based businesses.
Small suites in this prime location are extremely popular and there may be significant upside in lease rates for a new owner. The current owner has intentionally allowed several leases to expire with tenants continuing on a month-to-month basis to allow a buyer flexibility in his future operation of the property.
The purchase of Midland Medical Plaza is an excellent opportunity to acquire a stabilized, income-producing, multi-tenant office/retail asset with a strategic location in the heart of Midland. The city of Midland, with a population of 145,000 and its adjacent city of Odessa, with a population of 120,000, are located on one of the fastest growing markets in the Permian Basin region, the energy-producing hub of West Texas.
Small suites in this prime location are extremely popular and there may be significant upside in lease rates for a new owner. The current owner has intentionally allowed several leases to expire with tenants continuing on a month-to-month basis to allow a buyer flexibility in his future operation of the property.
The purchase of Midland Medical Plaza is an excellent opportunity to acquire a stabilized, income-producing, multi-tenant office/retail asset with a strategic location in the heart of Midland. The city of Midland, with a population of 145,000 and its adjacent city of Odessa, with a population of 120,000, are located on one of the fastest growing markets in the Permian Basin region, the energy-producing hub of West Texas.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$224,594
|
$20.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,738
|
$0.61
|
| Effective Gross Income |
$217,856
|
$19.66
|
| Taxes |
$8,052
|
$0.73
|
| Operating Expenses |
$87,266
|
$7.88
|
| Total Expenses |
$95,318
|
$8.60
|
| Net Operating Income |
$122,538
|
$11.06
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $224,594 |
| Annual Per SF | $20.27 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $6,738 |
| Annual Per SF | $0.61 |
| Effective Gross Income | |
|---|---|
| Annual | $217,856 |
| Annual Per SF | $19.66 |
| Taxes | |
|---|---|
| Annual | $8,052 |
| Annual Per SF | $0.73 |
| Operating Expenses | |
|---|---|
| Annual | $87,266 |
| Annual Per SF | $7.88 |
| Total Expenses | |
|---|---|
| Annual | $95,318 |
| Annual Per SF | $8.60 |
| Net Operating Income | |
|---|---|
| Annual | $122,538 |
| Annual Per SF | $11.06 |
PROPERTY FACTS
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Office
Property Subtype
Building Size
11,080 SF
Building Class
C
Year Built
1960
Price
$1,275,000
Price Per SF
$115.07
Cap Rate
9.61%
NOI
$122,537
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
11,080 SF
Building FAR
0.35
Lot Size
0.72 AC
Zoning
LR2
Parking
35 Spaces (3.16 Spaces per 1,000 SF Leased)
AMENITIES
- 24 Hour Access
- Signage
- Monument Signage
- Air Conditioning
- Smoke Detector
1 of 1
Walk Score®
Very Walkable (70)
PROPERTY TAXES
| Parcel Number | R000052-252 | Total Assessment | $484,420 (2024) |
| Land Assessment | $126,000 (2024) | Annual Taxes | $8,052 ($0.73/SF) |
| Improvements Assessment | $358,420 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
R000052-252
Land Assessment
$126,000 (2024)
Improvements Assessment
$358,420 (2024)
Total Assessment
$484,420 (2024)
Annual Taxes
$8,052 ($0.73/SF)
Tax Year
2025
1 of 6
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Tom Murray
2109 W Texas Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
